The subscription price used in this planning model.
Build trust.
Prove value.
Scale with evidence.
From a working product demo to a repeatable family membership. A proposed path for building 21f, earning retention, and putting capital to work at the right time.
Planning version 1 · September 2026 · Proposed milestones
Progress when readiness and economics are demonstrated.
An unverified audience assumption, not a forecast or acquired customer base.
Every stage earns
the next one.
Select a stage to see its delivery plan, proposed owners, dependencies, and progression gates. Later stages carry no committed calendar dates.
Turn the public demo into a launch-ready business.
The public demo and product pages provide a starting point. Establish demand, responsibilities, costs, and release requirements before accepting paid accounts.
An approved pilot plan with a costed service promise and evidence for each launch dependency.
Proposed accountable role: Founder / general manager
What this stage depends on
- Funded operating plan
- Assigned delivery owners
- Access to qualified counsel and carrier partners
Define the first useful family workflow
Scope parent onboarding, learner planning, document organization, and a clearly separated Arizona homeschool / ESA guidance flow. Keep fictional demo records separate from production.
- Proposed owner
- Product lead
- Dependency
- Parent interviews and a review of existing demo flows.
- Evidence
- Prioritized release specification, task-based usability notes, and a launch acceptance checklist.
Validate the buyer and proposed offer
Interview at least 20 prospective paying parents about the $100 monthly planning price. Review the proposed referral credit and a counsel-selected fundraising approach before either launches.
- Proposed owner
- Founder + growth lead + counsel
- Dependency
- A defined account unit, target parent segment, and documented subscription scope.
- Evidence
- Interview synthesis, audience-sizing sources, and reviewed referral / financing terms, including whether proposed information or participation rights fit the offering.
Contract for the advertised benefit
Confirm 2GB data, unlimited talk and text, allowance period, included lines, devices, coverage, taxes, fees, support, and cancellation. Allocate provider-of-record, privacy, fraud, porting, and emergency-service responsibilities.
- Proposed owner
- Partnerships lead + telecom counsel
- Dependency
- Written proposals from qualified carrier or wholesale partners.
- Evidence
- Costed offer sheet and reviewed agreements; no unverified coverage or network-safety claims.
Establish launch safeguards
Map personal data and vendors; assess child-user and parental-consent requirements. Review ESA eligibility, bundled wireless, and referral treatment. Obtain a broker review of technology, cyber, telecom, and fundraising exposures.
- Proposed owner
- Security owner + counsel + insurance broker
- Dependency
- Actual data flows, customer terms, carrier scope, and proposed incentives.
- Evidence
- Data inventory, COPPA applicability assessment, A.R.S. 15-2402(J) rebate review, and written coverage-gap assessment.
Move forward when the evidence holds.
- Complete at least 20 parent interviews and document whether the offer solves a recurring paid problem.
- Assign an accountable owner and acceptance criteria to every pilot launch requirement.
- Obtain written wireless costs and terms; resolve launch-critical legal, security, and insurance dependencies.
- Approve a pilot budget and measurement plan. Rework the offer if demand or delivery economics are unsupported.
Hold or revise if…
Do not open paid enrollment on the strength of the demo alone. No customer traction, carrier contract, ESA approval, or insurance placement is represented as completed.
Capital priority for this stageFund discovery, production readiness, partner diligence, and specialist review. Set the actual budget from quotes; no financing amount is assumed.
Make the first 90 days
count.
An indicative sequence after staffing and budget are confirmed. These are proposed work windows; unresolved launch dependencies move the schedule.
Establish the foundation.
Proposed leads: founder + product + external counsel
- Interview 20 prospective paying families and document the $100 price response.
- Define one subscription account, included wireless lines, support scope, and the exact service terms.
- Complete the data map, production access plan, carrier responsibility matrix, and bottom-up pilot budget.
Decision packet: demand findings, scoped launch offer, named owners, and unresolved dependencies.
Prepare a controlled pilot.
Proposed leads: engineering + operations
- Test authenticated family isolation, data deletion, backup restoration, payment failures, and cancellation.
- Validate wireless activation and number-transfer journeys with the contracted provider.
- Set up cohort tracking, support escalation, incident response, and the first 100-account recruitment plan.
Readiness packet: test results, signed vendor terms, coverage review, and a go/no-go decision.
Launch, listen, and measure.
Proposed leads: customer success + finance
- Invite families in small batches only after the launch gate is met; target up to 100 paying accounts.
- Review activation, support demand, cancellation reasons, and actual variable costs weekly.
- Publish the first investor operating update and decide whether to continue, adjust the offer, or pause acquisition.
Pilot packet: actual paid-account ledger, cohort baselines, customer feedback, and updated cash needs.
A 90-day retention result requires a paid cohort to age 90 days. A pilot that starts in this window will report that result later; the first update establishes the measurement baseline.
A scorecard investors
can follow.
Proposed decision thresholds, not actual results or industry benchmarks. Final definitions and thresholds should be agreed before the pilot and changes recorded.
| Metric | Definition | Proposed target | Evidence window |
|---|---|---|---|
| 7-day activationProduct / customer success | New paid accounts completing a family profile, one learner, and one saved activity within 7 days ÷ eligible new paid accounts. | ≥70% | Pilot → validation |
| 90-day paid retentionFinance / customer success | Paid accounts still active on day 90 ÷ accounts in the starting paid cohort. Exclude free demo and test accounts. | ≥80% | Pilot → validation; monitor thereafter |
| Monthly account churnFinance | Accounts lost during the month ÷ paying accounts at the start of that month. Report voluntary and payment-related losses. | ≤3% | 3 consecutive measured months |
| Wireless activation reliabilityWireless operations | Eligible activation attempts completed within one business day ÷ eligible attempts. Report failed and excluded attempts separately. | ≥95% | Pilot → validation |
| Contribution per accountFinance / operations | Net subscription revenue after credits and refunds, less payment fees, wireless delivery, variable hosting, and variable support, divided by average paid accounts. | > $0 | Before expanding paid acquisition |
| Observed acquisition paybackGrowth / finance | First month cumulative acquired-cohort contribution covers that cohort’s attributed acquisition spend. Count each incentive once: subscription credits reduce net revenue and are excluded from acquisition spend. | ≤6 months | 3 cohorts observed through payback or 6 months |
The membership must
work per family.
Test the effect of variable service costs before increasing acquisition spend. Wireless delivery, payment fees, hosting, and variable support all count.
Foundation example uses 1,000 paying accounts. Change the growth stage above to explore another scale.
Change growth stage$60 per account × 1,000 accounts
Costs are assumptions, not vendor quotes. This sensitivity assumes full-price payments and excludes credits, refunds, churn, fixed payroll, development, acquisition, insurance, legal work, financing, and taxes. Contribution is not profit.
Fund the next proof.
Then the next stage.
Proposed spending priorities, subject to a costed operating plan. Raise amount, valuation, financing instrument, and investor rights have not been set.
Make the offer deliverable.
Product hardening, carrier diligence, privacy and legal work, measurement, and an operating reserve.
Release against a scoped launch offer, assigned roles, vendor quotes, and a documented pilot budget.
Buy evidence before reach.
Bounded customer recruitment, onboarding support, wireless delivery, and measurement of paid cohorts.
Increase spend only after the launch gate; cap acquisition while retention and service costs are still being measured.
Fund what repeats.
Proven acquisition channels, support capacity, reliability, vendor redundancy, and reviewed geographic expansion.
Approve each tranche against measured contribution, retention, acquisition payback, and operational capacity.
Build the safeguards
into the sequence.
These dependencies are relevant before launch and remain ongoing responsibilities. Larger account milestones do not mark when obligations begin.
Privacy and production security
Keep the public demo separate from production records. Establish access controls, deletion rules, vendor data terms, and incident response. Determine whether child-facing features trigger COPPA before enabling them.
Proposed owner: engineering + privacy counselFTC children’s privacy guidanceEligibility and referral treatment
Confirm the subscription’s eligible scope and invoice treatment before promising reimbursement. Review the proposed $25/$25 credits separately: Arizona restricts sharing or rebating ESA funds to parents or students.
Proposed owner: operations + Arizona counselArizona ESA statuteCarrier accountability and insurance
Confirm the provider-of-record role, network, coverage, data renewal, line count, overage rules, 911 responsibilities, number transfers, and customer-data handling. Review E&O, cyber, and outage coverage against the contract.
Proposed owner: wireless operations + brokerFCC customer-information guidanceFinancing and public communications
Choose a fundraising structure with securities counsel and review public materials against it. Keep the 700,000-client audience and revenue scenarios labeled as assumptions; negotiate any investor rights in definitive agreements.
Proposed owner: founder + securities counselSEC general solicitation guidanceProgress you can
inspect.
Proposed reporting cadence. Each update should separate actual performance, revised assumptions, and next decisions.
- MONTHLYThe operating picture
Paying accounts, collected revenue, cohort activation and retention, churn, contribution, cash burn, and runway.
- QUARTERLYThe milestone review
Evidence against gates, vendor performance, risk changes, budget versus actuals, and proposed capital releases.
- WHEN MATERIALThe change record
Incidents, dependency slips, material budget changes, and the decision to proceed, hold, or revise.
A path worth building.
One proven stage at a time.
Take the full delivery plan, decision gates, scorecard,
and selected cost sensitivity into the next conversation.